Sensitivity Analysis, Cash Flow 12/31/2025 SEK million
Change in rental income, residential, 1% 16.7
Change in rental income, negotiable
commercial contracts, 1%
1.4
Change in operating costs, 1% 7.4
Change in loan interest rate 
0.5 percentage points (annual basis)
55.9
Sensitivity Analysis, Property value using
other yield requirements 12/31/2025
SEK million
0.50 percentage points lower 80,210
0.25 percentage points lower 74,972
Property value according to our estimate 70,441
0.25 percentage points higher 66,479
0.50 percentage points higher 62,985